CASE STUDY #4
1031 EXCHANGE →
Sold Property18414 Collins Street | Tarzana, CA 91356
Purchased Property734 Hwy-71, Bastrop, TX & 14006 FM 2920, Tomball, TX Chili's
SOLD PRICE:
UNITS:
CAP RATE:
NOI:
BUILDING SF:
$8,500,000
41
4.33%
$367,948
27,262
TOTAL PURCHASED PRICE:
PROPERTY TYPE:
CAP RATE:
NOI:
BUILDING SF:
$8,478,778
CHILI’S
5.64% | 5.50%
$234,577 | $246,410
4,235 | 5,657
Client GoALS
Sell at the highest value
Higher income
Annual rental increases to offset the inflation
Good Location
Lease management intensive
The client did not want to leverage
Exchange to income tax free state
tEAM aCCOMPLISMENTS
15 Year absolute Triple Net
Corporate Guarantee
1.5% annual rental increase
1.5% increased net income
6x 5-year options to extend
Excellent Location
No management required